County Profile for Butts - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 941,760 Total Charges 51,407,206
Fixed Assets 4,050,601 Contract Allowance 40,824,691
Other Assets 2,385,131 Operating Revenue 10,582,515
Total Assets 7,377,492 Operating Expenses 9,985,579
Current Liabilities 1,448,986 Operating Margin 596,936
Long Term Liabilities -2,652 Other Income 88,355
Total Equity 5,931,158 Other Expense 0
Total Liabilities and Equity 7,377,492 Net Profit or Loss 685,291

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,779 Revenue per Bed $407,020 Revenue per Person $10,582,515
Net Margin per Discharge $1,793 Net Margin per Bed $22,959 Net Margin per Person $596,936
Net Profit per Discharge $2,058 Net Profit per Bed $26,357 Net Profit per Person $685,291
Net Fixed Assets per Discharge $12,164 Net Fixed Assets per Bed $155,792 Net Fixed Assets per Bed $4,050,601
Long Term Debt per Discharge ($8) Long Term Debt per Bed ($102) Long Term Debt per Person ($2,652)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.8 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,818 Net Fixed Assets 2,123 Population Estimate 1,151
Total Revenue 2,251 Long Term Liabilities 3,213 Total Patient Discharges 2,001
Net Margin 767 Total Patient Beds 1,627
Net Profit or Loss 1,327

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,070,788 1,723,017 1.7822
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 667,844 13 Nursing Administration 490,411
02,03 Captial Related - Movable Equipment 358,935 14 Central Services and Supply 33,273
04 Employee Benefits 871,056 15 Pharmacy 288,487
05 Administrative and General 2,005,508 16 Medical Records and Medical Library 26,250
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 484,697 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 205,780 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 450,036 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,882,277

County Profile for Butts - 2018